{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":21,"rows_kept":32,"merged":[[4,1,4,17],[6,4,6,9],[6,10,6,11],[6,12,6,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[10,4,12,4],[10,5,12,5],[10,6,12,6],[10,7,12,7],[10,8,12,8],[10,9,12,9],[15,4,18,4],[15,5,18,5],[15,6,18,6],[15,7,18,7],[15,8,18,8],[15,9,18,9],[20,4,23,4],[20,5,23,5],[20,6,23,6],[20,7,23,7],[20,8,23,8],[20,9,23,9],[25,4,27,4],[25,5,27,5],[25,6,27,6],[25,7,27,7],[25,8,27,8],[25,9,27,9],[28,4,31,4],[28,5,31,5],[28,6,31,6],[28,7,31,7],[28,8,31,8],[28,9,31,9]]}
[0,"DEBT_T_XXGK_CXZQSY",null,null," AND T.AD_CODE_GK=44 AND T.SET_YEAR_GK=2024 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#440783",null,null,"AD_CODE#440783","SET_YEAR_GK#2024","ad_name#440783 开平市","ZWLB_ID#02"]
[0,"ZQ_NAME#",null,null,"ZQ_CODE#",null,"FXGM_AMT#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#","XMSY#",null,null,"REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"开平市工投货运港口有限公司债券存续期信息公开表格"]
[0,{"$nulls":16},"单位：亿元"]
[0,{"$nulls":3},"                债券基本信息",{"$nulls":5},"债券项目总投资（单位）",null,"债券项目已实现投资（截至24年底累计）",null,"已取得项目收益","2024年度已取得收益","项目预期收益","备注"]
[0,"债券名称","项目名称","主管部门","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["VALID#","2023年广东省政府专项债券（三十六期）","广东省江门市开平市开元工业园新区建设项目","开平市长沙街道办事处","2305880","其他领域专项债券",{"v":0.2,"d":"0.20"},"2023-08-02","3.06","20年",14.7439,{"v":11.7,"d":"11.7000"},{"$nulls":6},"2023","00ABE2E55208462C9659076686A34CFA"]
["VALID#","2023年广东省政府专项债券（五十八期）","广东省江门市开平市国际卫浴创新基地建设项目（一期）","开平市水口镇人民政府","2371044","其他领域专项债券",{"v":0.4,"d":"0.40"},"2023-08-28","2.99","20年",{"v":12.025,"d":"12.0250"},{"v":9.5,"d":"9.5000"},{"$nulls":6},"2023","0C71F16653F64F4D91F1032084675D08"]
["VALID#","2023年广东省政府专项债券（二十二期）","广东省江门市开平市龙胜新能源汽配示范基地扩园建设项目","开平市龙胜镇人民政府","198248","其他领域专项债券",{"v":1,"d":"1.00"},"2023-05-18","2.92","15年",{"$nulls":8},"2023","16F875E38A0D4F94806E2097E5639E2D"]
[null,"2023年广东省政府专项债券（二十二期）","广东省江门市开平市塘口镇世遗文化乡村示范带建设项目","开平市塘口镇人民政府"]
[null,"2023年广东省政府专项债券（二十二期）","广东省江门市西江潭江流域跨界重点支流综合治理工程（一期）开平段","开平市水资源开发管理中心"]
["VALID#","2023年广东省政府专项债券（十四期）","广东省江门翠山湖高新技术产业开发区基础设施配套项目","开平市翠山湖产业转移工业园管理委员会","2305344","其他领域专项债券",{"v":0.3,"d":"0.30"},"2023-04-13","3.33","30年",14.7208,{"v":11,"d":"11.0000"},{"$nulls":6},"2023","1ADE0B744E484BE4A6856A6F2DD79E91"]
["VALID#","2023年广东省政府专项债券（四十一期）","广东省江门市开平市国际卫浴创新基地建设项目（一期）","开平市水口镇人民政府","2305885","其他领域专项债券",{"v":0.3,"d":"0.30"},"2023-08-02","3.06","20年",{"v":12.025,"d":"12.0250"},{"v":9.5,"d":"9.5000"},{"$nulls":6},"2023","1C33F3FAF0834E3EA550E311FCDE870D"]
["VALID#","2023年广东省政府专项债券（二十六期）","广东省江门市开平市马冈鹅现代农业基础设施配套工程项目","开平市马冈镇人民政府","198252","其他领域专项债券",{"v":1.4,"d":"1.40"},"2023-05-18","3.12","30年",{"$nulls":8},"2023","2380CD9874C9406586606F36E6A79E59"]
[null,"2023年广东省政府专项债券（二十六期）","广东省江门市开平市翠山湖生物医药产业专业园基础设施配套项目","开平市翠山湖产业转移工业园管理委员会"]
[null,"2023年广东省政府专项债券（二十六期）","广东省江门翠山湖高新技术产业开发区基础设施配套项目","开平市翠山湖产业转移工业园管理委员会"]
[null,"2023年广东省政府专项债券（二十六期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局"]
["VALID#","2023年广东省政府专项债券（三十七期）","广东省江门翠山湖高新技术产业开发区基础设施配套项目","开平市翠山湖产业转移工业园管理委员会","2305881","其他领域专项债券",{"v":0.2,"d":"0.20"},"2023-08-02","3.1","30年",14.7208,{"v":11,"d":"11.0000"},{"$nulls":6},"2023","23F6565DED2B4754A8DBC52CF560B754"]
["VALID#","2022年广东省政府专项债券（五期）","广东省江门市开平市乡村振兴美丽乡村建设项目","开平市农业农村局","2205075","其他领域专项债券",{"v":2.9,"d":"2.90"},"2022-01-24","3.21","15年",{"$nulls":8},"2022","241509477A1B46DEB3F19456CA8CF6D9"]
[null,"2022年广东省政府专项债券（五期）","广东省江门市开平市赤坎镇污水处理厂扩容及新区配套管网工程","开平市赤坎镇人民政府"]
[null,"2022年广东省政府专项债券（五期）","粤港澳大湾区开平市赤坎古镇农产品集散及仓储中心工程","开平市赤坎镇人民政府"]
[null,"2022年广东省政府专项债券（五期）","广东省江门市西江潭江流域跨界重点支流综合治理工程（一期）开平段","开平市水利局"]
["VALID#","2023年广东省政府专项债券（四十九期）","广东江门市开平市2022年垦造水田项目","开平市自然资源局","198319","其他领域专项债券",0.53,"2023-08-28","2.7","10年",{"v":1.949347,"d":"1.9493"},{"v":1,"d":"1.0000"},{"$nulls":6},"2023","439C1DE090E644C0B4176CA113ED5F64"]
["VALID#","2022年广东省政府专项债券（九期）","广东省江门市开平市赤坎华侨文化展示旅游项目景区停车场及综合配套设施","开平市赤坎镇人民政府","2205079","其他领域专项债券",{"v":3.3,"d":"3.30"},"2022-01-24","3.4","30年",{"$nulls":8},"2022","4BC8C3FB20014D09B498CE15FE5C25A4"]
[null,"2022年广东省政府专项债券（九期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局"]
[null,"2022年广东省政府专项债券（九期）","广东省江门市开平市侨梦苑华侨华人创新产业集聚区配套设施建设项目","开平市翠山湖产业转移工业园管理委员会"]
["VALID#","2023年广东省政府专项债券（八期）","广东省江门市开平市马冈鹅现代农业基础设施配套工程项目","开平市马冈镇人民政府","2305035","其他领域专项债券",{"v":1.1,"d":"1.10"},"2023-01-17","3.34","30年",{"$nulls":8},"2023","4DAC4F9F0D8C4443AD76A710A7AC7C6D"]
[null,"2023年广东省政府专项债券（八期）","广东省江门翠山湖高新技术产业开发区基础设施配套项目","开平市翠山湖产业转移工业园管理委员会"]
[null,"2023年广东省政府专项债券（八期）","广东省江门市开平市潭江大道地下停车场及配套设施项目","开平市城市管理和综合执法局"]
[null,"2023年广东省政府专项债券（八期）","三埠港搬迁项目（开平市三埠港区工程）","开平市工投货运港口有限公司",{"$nulls":6},{"$f":"101049.25/10000","v":{"v":10.104925,"d":"10.1049"}},{"v":1.1,"d":"1.1000"},2.9111,{"v":1.1,"d":"1.1000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"$f":"103643.28/10000","v":{"v":10.364328,"d":"10.3643"}}]